Case 97 / 183 Entry

The IPO Process A-Z

Capital Markets — ECM/DCM

The prompt

“As an equity capital markets analyst, you are tasked with taking a family-owned industrial group through its IPO from the close of the order book to the expiry of the lock-up — sizing the offering and the greenshoe, showing what the company actually keeps after fees, and working out how much of the register is genuinely free to trade.”

📋 What you're given

As an equity capital markets analyst, you are tasked with taking a family-owned industrial group through its IPO from the close of the order book to the expiry of the lock-up — sizing the offering and the greenshoe, showing what the company actually keeps after fees, and working out how much of the register is genuinely free to trade.

1. Task Overview

Task: Explain how an IPO travels from an indicative price range to a settled shareholder register, and demonstrate that sequence using the offering terms below.

Step 1: Given Data — Offering Structure, Price Range and Cost Terms

Helvetia Robotics AG, a family-owned German industrial automation group, is preparing a Frankfurt Prime Standard listing with a syndicate of three banks.

Line ItemValue
Shares outstanding before the IPO40.0m
New shares issued by the company (primary)10.0m
Existing shares sold by the founding family (secondary)5.0m
Indicative price range€22.00 – €26.00
Final offer price set after bookbuilding€24.00
Greenshoe (over-allotment option)15.0% (0.150) of the base offering
Gross spread (underwriting commission)4.0% (0.040) of gross proceeds
Other transaction costs borne by the company€6.0m
Lock-up period180 days

The syndicate closes the order book and, in the weeks after listing, records the following aftermarket data:

Book and Aftermarket DataValue
Total demand at or above €24.00120.0m shares
Average price paid by the stabilisation manager€22.80

The greenshoe shares are lent to the syndicate by the founding family, so exercising the option places existing shares rather than creating new ones.

Step 2: Oversubscription and Allocation Ratio

Show Oversubscription and Allocation Formulas

Oversubscription = Total Demand (shares) / Base Offering (shares)

Pro-Rata Allocation Ratio = Base Offering (shares) / Total Demand (shares)

Using these formulas, compute how many times the base offering was covered and what a purely pro-rata allocation would give each investor.

Step 3: Base Offer Size and the Split of Gross Proceeds

Show Base Offer Size Formulas

Base Offer Size = (Primary Shares + Secondary Shares) × Offer Price

Primary Gross Proceeds = Primary Shares × Offer Price

Secondary Gross Proceeds = Secondary Shares × Offer Price

Using these formulas, compute the base offer size and split it between the company and the selling shareholders.

Step 4: Greenshoe Size and Total Deal Size

Show Greenshoe and Total Deal Size Formulas

Greenshoe Shares = Greenshoe % × Base Offering (shares)

Total Deal Size = Base Offer Size + (Greenshoe Shares × Offer Price)

Using these formulas, compute the greenshoe in shares and in euros, and the total deal size assuming the option is exercised in full.

Step 5: Stabilisation if the Shares Trade Below the Offer Price

Assume instead that the shares slip below €24.00 in the first weeks of trading, and the stabilisation manager closes the over-allotment by buying shares back in the market rather than exercising the option.

Show Stabilisation Result Formula

Stabilisation Result = Greenshoe Shares × (Offer Price - Average Buy-Back Price)

Using this formula, compute the result of the stabilisation trade and state what the total deal size becomes in this scenario.

Step 6: Net Primary Proceeds to the Company

Show Net Proceeds Formulas

Underwriting Commission = Gross Spread % × Gross Proceeds

Net Primary Proceeds = Primary Gross Proceeds - Underwriting Commission on Primary - Other Transaction Costs

Net Secondary Proceeds = Secondary Gross Proceeds - Underwriting Commission on Secondary

Assume:

  • The greenshoe is exercised in full, and every greenshoe share is a secondary share sold by the founding family
  • The €6.0m of other transaction costs is borne by the company alone
  • The gross spread applies to primary and secondary proceeds at the same rate

Using these inputs, compute what the company keeps and what the founding family keeps.

Step 7: Post-IPO Share Count, Market Capitalisation and Free Float

Show Share Count, Market Cap and Free Float Formulas

Shares Outstanding After IPO = Shares Before IPO + Primary Shares

Market Capitalisation = Shares Outstanding After IPO × Offer Price

Free Float = Shares Held by Public Investors / Shares Outstanding After IPO

Using these formulas, compute the post-IPO share count, the market capitalisation at the offer price, and the free float both with and without full greenshoe exercise.

Step 8: Lock-Up Expiry and the Share Overhang

Show Lock-Up Overhang Formulas

Locked-Up Shares = Shares Outstanding After IPO - Shares Held by Public Investors

Overhang Value = Locked-Up Shares × Offer Price

Assume:

  • The greenshoe is exercised in full, so every share placed in the offering is freely tradable from day one
  • The 180-day lock-up covers the company, the founding family and management, but not the shares placed in the offering

Using these inputs, compute how many shares are locked up, what share of the register that represents, and what the overhang is worth at the offer price.

💡 Model answer

Try answering out loud first — then reveal the model answer and compare.

⚠️ Common mistakes

  • Treating the greenshoe as extra new shares — an over-allotment sourced from existing shareholders raises the free float but leaves the share count, and therefore the market capitalisation, unchanged
  • Believing the stabilisation gain belongs to the underwriters; the buying is done for the offering and the economics flow to the issuer or the selling shareholder under the underwriting agreement
  • Mixing up primary and secondary proceeds when calculating what the company raises — only the primary tranche reaches the balance sheet, and the €6.0m of other transaction costs sits with the company alone
  • Quoting the free float against the shares offered rather than against total shares outstanding, which flatters the number and misstates index eligibility
  • Assuming a heavily oversubscribed book means investors get shares pro rata — allocation is discretionary and deliberately favours investors expected to hold the stock
  • Forgetting that the greenshoe is only exercised when the stock trades above the offer price, so a lapsed shoe and a fully exercised shoe tell you opposite things about how the deal went

🔁 Follow-up questions

➡️ Related cases

Previous Case 96: Club Deals and Co-Investments

⭐ Rate this case

0 ratings

💬 Comments (0)

No comments yet — be the first to ask a question.

Part of a 183-case learning path. Create a free account to save progress & unlock follow-up answers.
Create free account